AN INVESTMENT

PRESENTATION

DESCRIPTION
28-storey Condormitel (combination of
condomium & dormitory units that will be
operated as a hotel)
Strategically located along Romualdez St. in
Metro Manila
Near in Top Universities, Commercial
Establishments, Government Offices &
Historical Points of Interests
Land Area: 1,251 Sqm.
Total Number of Units: 872

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

LOCATION MAP

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

BUILDING
FEATURES
Two (2) Elevators with Airconditioned Main Lobby
3-Level Parking Lot
2-Level Retail Stores for
Dining and Convenience
Shopping
Amenity Deck at the 5th
Floor
Sky Garden
Active Gym
Study Hall
Swimming Pool

Secure Premises with

Security Key Card for all Unit
Owners
WI-FI Provision on All Floors
CCTV System for Common
Areas and Elevator Cars
24-Hour Security
Fully-Automated Fire and
Smoke Detection System
Water Reservoir and
Separate Fire Reserves
Stand-by Emergency Power
Centralized Garbage
Collection System
Cable TV Provision

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

TOWER PLAN

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

TYPICAL FLOOR
PLAN

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

TYPICAL UNIT
PLAN

16-28 sqm
Condormitel
3-4 beds
Kitchen

Toilet and Bath

Closet
Study Table

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

TYPICAL UNIT
PLAN

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

PAYMENT TERMS

All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

RENTAL YEILD: SUBLEASING

Yearly Leasing (17 sqm)

Sub-Leasing Minimum 3
Students

Sub-Leasing at Maximum 4
Students

6,000 x 3 per Month

6,000 x 4 per Month

PHP 18,000.00

PHP 24,000.00

PHP 216,000.00

PHP 288,000.00

PHP 18,000.00

PHP 24,000.00

PHP 1,360.00

PHP 1,360.00

PHP 196,640.00

PHP 262,640.00

Per Student/Renter
Monthly Gross Income
Annual Gross Income
LESS: Broker's Fee (1 Month Lease
Price)
Assoc. Dues (80 Php per Sq.
Meters)

Total Net Income

RENTAL YIELD
CONDO UNIT PRICE

PHP 1,797,279.00

PHP 1,797,279.00

Total Gross Income

PHP 196,640.00

PHP 262,640.00

11%

15%

Rental Yield per Annum (%)

Monthly Rental is 5,000 to 6,000 Php per Month per

Student / Renter
All Rights Reserved 2015. This is an Intellectual Property. Copying, reproduction, modification, distribution, display or any
transmission of the content of this presentation for any purpose without prior written consent to Ivan Jude D. Paloyo is strictly

RESERVE NOW!