Valor Prestamo

Plazo (Cuotas)

No
Cuota
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

Capital
1,000,000,000
997,998,319
995,976,622
993,934,708
991,872,374
989,789,417
987,685,631
985,560,806
983,414,734
981,247,201
979,057,992
976,846,891
974,613,679
972,358,136
970,080,036
967,779,156
965,455,267
963,108,139
960,737,540
958,343,235
955,924,986
953,482,556
951,015,701
948,524,177
946,007,738
943,466,135
940,899,116
938,306,426
935,687,810
933,043,007
930,371,757
927,673,794
924,948,851
922,196,659
919,416,945
916,609,434
913,773,847
910,909,905
908,017,324
905,095,816
902,145,094
899,164,864
896,154,832
893,114,700
890,044,166
886,942,927
883,810,676
880,647,102

Valor
1,000,000,000
180

Tasa Mes
1.000%

Tasa Anual
12.0%

Interes
Abono a Capital
10,000,000
2,001,681
9,979,983
2,021,697
9,959,766
2,041,914
9,939,347
2,062,334
9,918,724
2,082,957
9,897,894
2,103,786
9,876,856
2,124,824
9,855,608
2,146,073
9,834,147
2,167,533
9,812,472
2,189,209
9,790,580
2,211,101
9,768,469
2,233,212
9,746,137
2,255,544
9,723,581
2,278,099
9,700,800
2,300,880
9,677,792
2,323,889
9,654,553
2,347,128
9,631,081
2,370,599
9,607,375
2,394,305
9,583,432
2,418,248
9,559,250
2,442,431
9,534,826
2,466,855
9,510,157
2,491,524
9,485,242
2,516,439
9,460,077
2,541,603
9,434,661
2,567,019
9,408,991
2,592,689
9,383,064
2,618,616
9,356,878
2,644,803
9,330,430
2,671,251
9,303,718
2,697,963
9,276,738
2,724,943
9,249,489
2,752,192
9,221,967
2,779,714
9,194,169
2,807,511
9,166,094
2,835,586
9,137,738
2,863,942
9,109,099
2,892,582
9,080,173
2,921,507
9,050,958
2,950,722
9,021,451
2,980,230
8,991,649
3,010,032
8,961,548
3,040,132
8,931,147
3,070,534
8,900,442
3,101,239
8,869,429
3,132,251
8,838,107
3,163,574
8,806,471
3,195,210

cuota
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681

No
Cuota
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96

Valor Prestamo
Plazo (Cuotas)
Capital
877,451,892
874,224,731
870,965,297
867,673,270
864,348,322
860,990,124
857,598,345
854,172,648
850,712,694
847,218,140
843,688,641
840,123,847
836,523,405
832,886,958
829,214,147
825,504,608
821,757,973
817,973,872
814,151,930
810,291,769
806,393,006
802,455,256
798,478,128
794,461,228
790,404,160
786,306,521
782,167,905
777,987,904
773,766,102
769,502,083
765,195,423
760,845,697
756,452,473
752,015,317
747,533,790
743,007,447
738,435,841
733,818,518
729,155,023
724,444,893
719,687,661
714,882,857
710,030,005
705,128,624
700,178,230
695,178,332
690,128,434
685,028,038

Valor
1,000,000,000
180

Tasa Mes
1.000%

Tasa Anual
12.0%

Interes
Abono a Capital
8,774,519
3,227,162
8,742,247
3,259,433
8,709,653
3,292,028
8,676,733
3,324,948
8,643,483
3,358,197
8,609,901
3,391,779
8,575,983
3,425,697
8,541,726
3,459,954
8,507,127
3,494,554
8,472,181
3,529,499
8,436,886
3,564,794
8,401,238
3,600,442
8,365,234
3,636,447
8,328,870
3,672,811
8,292,141
3,709,539
8,255,046
3,746,635
8,217,580
3,784,101
8,179,739
3,821,942
8,141,519
3,860,161
8,102,918
3,898,763
8,063,930
3,937,751
8,024,553
3,977,128
7,984,781
4,016,899
7,944,612
4,057,068
7,904,042
4,097,639
7,863,065
4,138,615
7,821,679
4,180,002
7,779,879
4,221,802
7,737,661
4,264,020
7,695,021
4,306,660
7,651,954
4,349,726
7,608,457
4,393,224
7,564,525
4,437,156
7,520,153
4,481,527
7,475,338
4,526,343
7,430,074
4,571,606
7,384,358
4,617,322
7,338,185
4,663,495
7,291,550
4,710,130
7,244,449
4,757,232
7,196,877
4,804,804
7,148,829
4,852,852
7,100,300
4,901,381
7,051,286
4,950,394
7,001,782
4,999,898
6,951,783
5,049,897
6,901,284
5,100,396
6,850,280
5,151,400

cuota
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681
12,001,681