You are on page 1of 3

PRECIO DE CONTADO

PRECIO A CREDITO
ENGANCHE
A FINANCIAR
MENSUALIDADES
INTERES

$ 950,000.00
$ 1,100,000.00
$ 350,000.00
$ 750,000.00
$
31,250.00
1.0%

INTERES
PAGO
MONTO A MENSUAL
INTERES
MENSUAL MENSUAL
PAGAR

PAGOS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

750,000.00
718,750.00
687,500.00
656,250.00
625,000.00
593,750.00
562,500.00
531,250.00
500,000.00
468,750.00
437,500.00
406,250.00
375,000.00
343,750.00
312,500.00
281,250.00
250,000.00
218,750.00
187,500.00
156,250.00
125,000.00
93,750.00
62,500.00
31,250.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00
31,250.00

1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,500.00
7,187.50
6,875.00
6,562.50
6,250.00
5,937.50
5,625.00
5,312.50
5,000.00
4,687.50
4,375.00
4,062.50
3,750.00
3,437.50
3,125.00
2,812.50
2,500.00
2,187.50
1,875.00
1,562.50
1,250.00
937.50
625.00
312.50

TOTAL

Recuerda que todos nuestros planes de financiamiento son sobre saldos insolutos

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

38,750.00
38,437.50
38,125.00
37,812.50
37,500.00
37,187.50
36,875.00
36,562.50
36,250.00
35,937.50
35,625.00
35,312.50
35,000.00
34,687.50
34,375.00
34,062.50
33,750.00
33,437.50
33,125.00
32,812.50
32,500.00
32,187.50
31,875.00
31,562.50

843,750.00

PRECIO DE CONTADO
PRECIO A CREDITO
ENGANCHE
A FINANCIAR
MENSUALIDADES
INTERES

$
$
$
$
$

520,000.00
580,000.00
270,000.00
310,000.00
12,916.67
1.0%

MONTO A MENSUAL
INTERES
PAGO
INTERES
PAGAR
MENSUAL MENSUAL

PAGOS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

310,000.00
297,083.33
284,166.67
271,250.00
258,333.33
245,416.67
232,500.00
219,583.33
206,666.67
193,750.00
180,833.33
167,916.67
155,000.00
142,083.33
129,166.67
116,250.00
103,333.33
90,416.67
77,500.00
64,583.33
51,666.67
38,750.00
25,833.33
12,916.67

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67
12,916.67

1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,100.00
2,970.83
2,841.67
2,712.50
2,583.33
2,454.17
2,325.00
2,195.83
2,066.67
1,937.50
1,808.33
1,679.17
1,550.00
1,420.83
1,291.67
1,162.50
1,033.33
904.17
775.00
645.83
516.67
387.50
258.33
129.17

TOTAL

Recuerda que todos nuestros planes de financiamiento son sobre saldos insolutos

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,016.67
15,887.50
15,758.33
15,629.17
15,500.00
15,370.83
15,241.67
15,112.50
14,983.33
14,854.17
14,725.00
14,595.83
14,466.67
14,337.50
14,208.33
14,079.17
13,950.00
13,820.83
13,691.67
13,562.50
13,433.33
13,304.17
13,175.00
13,045.83

348,750.00

COSTO DE CONTADO
ENGANCHE
A FINANCIAR
MENSUALIDADES
INTERES
COSTO CREDITO

$
$
$
$
$

320,000.00
150,000.00
347,200.00
12,400.00
0.0%
497,200.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00

0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

TOTAL

Recuerda que todos nuestros planes de financiamiento son sobre saldos insolutos

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00
12,400.00

347,200.00

You might also like