November Budget

Income Per Mth October 2014

Salary Net
1000.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

4. Loan Payments
Car Payment
Mastercard
Credit Union
1000.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
1000.00
Oil/Lube
Repairs
Parking
Registration
Other
80.00 6. Insurance
Life
Medical
Dental
Car Insurance
Other

80.00

160.00
140.00
120.00
100.00
80.00
60.00
40.00
20.00
0.00
Budget

100.00

80.00
45.00
19.00

0.00
20.00
120.00

100.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
144.00
Gifts
Education
Clothing
Allowance
Books
8. Professional Service
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

150.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
724.00

Income Over(Under)

276.00

20.00

50.00

0.00

110.00
50.00
20.00
40.00

Income Per Mth October 2014

Salary Net
1000.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

80.00

4. Loan Payments
100.00 7. Household/Personal
Car Payment
100.00
Food
Mastercard
Household items
Credit Union
Cosmetics
1000.00
Bank loans
Barber
Family Friends
Laundry/Cleaning
Other
Books
5. Auto/Transportation
154.00
Gifts
Licenses
Education
Gas
90.00
Clothing
1000.00
Oil/Lube
45.00
Allowance
Repairs
Other
Parking
19.00
8. Professional Service
Registration
Dental
Other
Medical
80.00 6. Insurance
140.00
Legal
Life
0.00
Union Dues
Medical
20.00
Other
Dental
9. Entertainment
Car Insurance
120.00
Dinning Out
Other
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

8000.00
6000.00
4000.00
2000.00
0.00

9. Entertainment
8. Professional Service
7. Household/Personal
6. Insurance
5. Auto/Transportation
4. Loan Payments
3. Housing
2. Savings

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
814.00

Income Over(Under)

186.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

3. Housing
2. Savings

0.00
Budget

Income Per Mth October 2014

Salary Net
800.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

100%
80%
60%
40%
20%

80.00

4. Loan Payments
50.00 7. Household/Personal
230.00
Car Payment
50.00
Food
80.00
Mastercard
Household items
Credit Union
Cosmetics
20.00
800.00
Bank loans
Barber
Family Friends
Laundry/Cleaning
Other
Books
5. Auto/Transportation
154.00
Gifts
Licenses
Education
80.00
Gas
90.00
Clothing
50.00
800.00
Oil/Lube
45.00
Allowance
Repairs
Other
Parking
19.00
8. Professional Service
0.00
Registration
Dental
Other
Medical
80.00 6. Insurance
140.00
Legal
Life
0.00
Union Dues
Medical
20.00
Other
Dental
9. Entertainment
110.00
Car Insurance
120.00
Dinning Out
50.00
Other
Lunches
20.00
Movies/Events
40.00
Vacation Trips
Hobbies
Other

Income vs. Expenses

Total Net Income
Less Total Expenses

800.00
764.00

Income Over(Under)

36.00

20%
0%
Budget

Income Per Mth October 2014

Salary Net
1000.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

4. Loan Payments
Car Payment
Mastercard
Credit Union
1000.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
1000.00
Oil/Lube
Repairs
Parking
Registration
Other
80.00 6. Insurance
Life
Medical
Dental
Car Insurance
Other

80.00

8000.00
7000.00
6000.00
5000.00
4000.00
3000.00
2000.00
1000.00
0.00
Budget

100.00

90.00
45.00
19.00

0.00
20.00
120.00

100.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
154.00
Gifts
Education
Clothing
Allowance
Other
8. Professional Service
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
814.00

Income Over(Under)

186.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

Income Per Mth October 2014

Salary Net
1000.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

4. Loan Payments
Car Payment
50.00
Mastercard
Credit Union
1000.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
90.00
1000.00
Oil/Lube
45.00
Repairs
Parking
19.00
Registration
Other
80.00 6. Insurance
Life
0.00
Medical
20.00
Dental
Car Insurance
120.00
Other

80.00

7150.00

2220.00
1530.00 1400.00
800.00

650.00

0.00

0.00
Budget

50.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
154.00
Gifts
Education
Clothing
Allowance
Other
8. Professional Service
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
764.00

Income Over(Under)

236.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

Budget

Income Per Mth October 2014

Salary Net
1000.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

4. Loan Payments
Car Payment
Mastercard
Credit Union
1000.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
1000.00
Oil/Lube
Repairs
Parking
Registration
Other
80.00 6. Insurance
Life
Medical
Dental
Car Insurance
Other

80.00

8000.00
7000.00
6000.00
5000.00
4000.00
3000.00
2000.00
1000.00
0.00
BUDGET

50.00

90.00
45.00
19.00

0.00
20.00
120.00

50.00 7. Household/Personal
230.00
Food
80.00
Household items
Cosmetics
20.00
Barber
Laundry/Cleaning
Books
154.00
Gifts
Education
80.00
Clothing
50.00
Allowance
Other
8. Professional Service
0.00
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
6110.00
Dinning Out
50.00
Lunches
20.00
Movies/Events
40.00
Vacation Trips
Hobbies
Other
6000.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
6764.00

Income Over(Under)

-5764.00

0.00
BUDGET

Income Per Mth October 2014

Salary Net
800.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

4. Loan Payments
Car Payment
Mastercard
Credit Union
800.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
800.00
Oil/Lube
Repairs
Parking
Registration
Other
80.00 6. Insurance
Life
Medical
Dental
Car Insurance
Other

80.00

CHART TITLE
8000.00
7000.00
6000.00
5000.00
4000.00
3000.00
2000.00
1000.00
0.00
Budget

50.00

90.00
45.00
19.00

0.00
20.00
120.00

50.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
154.00
Gifts
Education
Clothing
Allowance
Other
8. Professional Service
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

800.00
764.00

Income Over(Under)

36.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

Income Per Mth October 2014

Salary Net
1000.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

4. Loan Payments
Car Payment
50.00
Mastercard
Credit Union
1000.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
90.00
1000.00
Oil/Lube
45.00
Repairs
Parking
19.00
Registration
Other
80.00 6. Insurance
Life
0.00
Medical
20.00
Dental
Car Insurance
120.00
Other

80.00

7150.00

2220.00
9. Entertainment
8. Professional Service
7. Household/Personal
6. Insurance
650.00
5. Auto/Transportation
800.00
4. Loan Payments
3. Housing
0.00
2. Savings
1400.00 0.00
1530.00

Budget

50.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
154.00
Gifts
Education
Clothing
Allowance
Other
8. Professional Service
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
764.00

Income Over(Under)

236.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

Budget

Income Per Mth October 2014

Salary Net
1000.00

4. Loan Payments
100.00 7. Household/Personal
Car Payment
100.00
Food
Mastercard
Household items
Credit Union
Cosmetics
TOTAL MONTHLY INCOME
1000.00
Bank loans
Barber
Family Friends
Laundry/Cleaning
1. Giving
Other
Books
Tithe
5. Auto/Transportation
154.00
Gifts
Other Contrib.
Licenses
Education
World Vission
Gas
90.00
Clothing
NET SPENDABLE INCOME
1000.00
Oil/Lube
45.00
Allowance
Repairs
Other
Parking
19.00
8. Professional Service
2. Savings
Registration
Dental
Other
Medical
3. Housing
80.00 6. Insurance
140.00
Legal
Mortgage
Life
0.00
Union Dues
Taxes
Medical
20.00
Other
Insurance
Dental
9. Entertainment
Maintaince
Car Insurance
120.00
Dinning Out
Electrical
Other
Lunches
Darrells Storage
Movies/Events
House Phone
Vacation Trips
Cell Phone
80.00
Hobbies
Cable
Other
8000.00
7000.00
6000.00
5000.00
4000.00
3000.00
2000.00

1000.00
0.00

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
814.00

Income Over(Under)

186.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

0.00
BUDGET

Income Per Mth October 2014

Salary Net
800.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

80.00

September Budget
4. Loan Payments
50.00 7. Household/Personal
Car Payment
50.00
Food
Mastercard
Household items
Credit Union
Cosmetics
800.00
Bank loans
Barber
Family Friends
Laundry/Cleaning
Other
Books
5. Auto/Transportation
154.00
Gifts
Licenses
Education
Gas
90.00
Clothing
800.00
Oil/Lube
45.00
Allowance
Repairs
Other
Parking
19.00
8. Professional Service
Registration
Dental
Other
Medical
80.00 6. Insurance
140.00
Legal
Life
0.00
Union Dues
Medical
20.00
Other
Dental
9. Entertainment
Car Insurance
120.00
Dinning Out
Other
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

8000.00

7000.00
6000.00
5000.00

4000.00
3000.00
2000.00

1000.00
0.00

Budget

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

800.00
764.00

Income Over(Under)

36.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

Budget

Income Per Mth October 2014

Salary Net
1000.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

October Budget
4. Loan Payments
Car Payment
Mastercard
Credit Union
1000.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
1000.00
Oil/Lube
Repairs
Parking
Registration
Other
80.00 6. Insurance
Life
Medical
Dental
Car Insurance
Other

80.00

8000.00
7000.00
6000.00
5000.00
4000.00
3000.00
2000.00

1000.00
0.00
Budget

100.00

80.00
45.00
19.00

0.00
20.00
120.00

100.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
144.00
Gifts
Education
Clothing
Allowance
Other
8. Professional Service
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

150.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

1000.00
774.00

Income Over(Under)

226.00

20.00

50.00

0.00

160.00
50.00
20.00
40.00
50.00

Budget

Income Per Mth October 2014

Salary Net
800.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

80.00

4. Loan Payments
50.00 7. Household/Personal
Car Payment
50.00
Food
Mastercard
Household items
Credit Union
Cosmetics
800.00
Bank loans
Barber
Family Friends
Laundry/Cleaning
Other
Books
5. Auto/Transportation
154.00
Gifts
Licenses
Education
Gas
90.00
Clothing
800.00
Oil/Lube
45.00
Allowance
Repairs
Other
Parking
19.00
8. Professional Service
Registration
Dental
Other
Medical
80.00 6. Insurance
140.00
Legal
Life
0.00
Union Dues
Medical
20.00
Other
Dental
9. Entertainment
Car Insurance
120.00
Dinning Out
Other
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

8000.00
7000.00
6000.00

5000.00
4000.00
3000.00

2000.00
1000.00
0.00

Budget

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

800.00
764.00

Income Over(Under)

36.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

Income Per Mth October 2014

Salary Net
800.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

4. Loan Payments
Car Payment
Mastercard
Credit Union
800.00
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
800.00
Oil/Lube
Repairs
Parking
Registration
Other
80.00 6. Insurance
Life
Medical
Dental
Car Insurance
Other

50.00

90.00
45.00
19.00

0.00
20.00
120.00

80.00

50.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
154.00
Gifts
Education
Clothing
Allowance
Other
8. Professional Service
Dental
Medical
140.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

7150.00

2220.00
1530.00 1400.00
800.00

650.00

0.00

0.00
Budget

230.00
80.00

Income vs. Expenses

Total Net Income
Less Total Expenses

800.00
764.00

Income Over(Under)

36.00

20.00

80.00
50.00

0.00

110.00
50.00
20.00
40.00

Total Budget
Income Per Mth October 2014
Salary Net
9200.00

TOTAL MONTHLY INCOME

1. Giving
Tithe
Other Contrib.
World Vission
NET SPENDABLE INCOME

9200.00

0.00
0.00
0.00
9200.00

2. Savings

0.00

3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Darrells Storage
House Phone
Cell Phone
Cable

800.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
800.00
0.00

4. Loan Payments
Car Payment
Mastercard
Credit Union
Bank loans
Family Friends
Other
5. Auto/Transportation
Licenses
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insurance
Other

8000.00
7000.00

6000.00
5000.00
4000.00

3000.00
2000.00

1000.00
0.00
Budget

650.00
0.00
0.00
0.00
0.00
0.00
0.00
890.00
450.00
0.00
190.00
0.00
0.00
0.00
200.00
0.00
1200.00
0.00

650.00 7. Household/Personal
Food
Household items
Cosmetics
Barber
Laundry/Cleaning
Books
1530.00
Gifts
Education
Clothing
Allowance
Other
8. Professional Service
Dental
Medical
1400.00
Legal
Union Dues
Other
9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Hobbies
Other

2220.00
800.00
0.00
200.00
0.00
0.00
0.00
0.00
720.00
500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7150.00
500.00
200.00
400.00
0.00
50.00
6000.00

Income vs. Expenses

Total Net Income
Less Total Expenses

9200.00
13750.00

Income Over(Under)

-4550.00