You are on page 1of 1

Loan Calculator

Enter Values Loan Summary Return Summary


Loan Amount 15,500.00 Scheduled Payment $329.33 Total Loan Amount $15,500.00
Annual Interest Rate 10.00 % Scheduled Number of Payments #NAME? Upfront Fee $0.00
Loan Period in Years 5 Actual Number of Payments #NAME? Total Payments #NAME?
Number of Payments Per Year 12 Total Early Payments #NAME? Total Interest #NAME?
Start Date of Loan 9/1/2009 Total Interest #NAME? Total Extra payment $0.00
Optional Extra Payments - Total Return #NAME?
Total Return On Investment #NAME?
Lender Name: Total Monthly Return % #NAME?
En
di Total Annual Return % #NAME?
Extr ng
Pay Begin Sche a Ba
men ning duled Pay Total Prin la
Pmt t Balanc Paym men Pay cipa Inter nc
No. Date e ent t ment l est e
### 10/21/2008 #NAME? 329.33 - #NAME? #NAME? #NAME? #NAME?
### 11/20/2008 #NAME? 329.33 #NAME? 329 #NAME? #NAME? 15098
3 12/21/2008 15098 329.33 - 329 204 126 14894
4 1/20/2009 14894 329.33 - 329 205 124 14689
5 2/20/2009 14689 329.33 - 329 207 122 14482
6 3/23/2009 14482 329.33 - 329 209 121 14274
7 4/20/2009 14274 329.33 - 329 210 119 14063
8 5/21/2009 14063 329.33 - 329 212 117 13851
9 6/20/2009 13851 329.33 - 329 214 115 13637
10 7/21/2009 13637 329.33 - 329 216 114 13422
11 8/20/2009 13422 329.33 - 329 217 112 13204
12 9/20/2009 13204 329.33 - 329 219 110 12985
13 10/21/2009 12985 329.33 - 329 221 108 12764
14 11/20/2009 12764 329.33 - 329 223 106 12541
15 12/21/2009 12541 329.33 - 329 225 105 12316
16 1/20/2010 12316 329.33 - 329 227 103 12089
17 2/20/2010 12089 329.33 - 329 229 101 11861
18 3/23/2010 11861 329.33 - 329 230 99 11630
19 4/21/2010 11630 329.33 - 329 232 97 11398
20 5/22/2010 11398 329.33 - 329 234 95 11163
21 6/21/2010 11163 329.33 - 329 236 93 10927
22 7/22/2010 10927 329.33 - 329 238 91 10689
23 8/21/2010 10689 329.33 - 329 240 89 10449
24 9/21/2010 10449 329.33 - 329 242 87 10206

You might also like