You are on page 1of 9

Clorox-WACC

EPS/P = (2.24/40)*100 = 5.6%


CAPM
= 0.90
Ke = 8.47+0.90*5.4 = 13.33
WACC =
0.01*9.19*0.66+0.99*13.33
0.6+13.19 = 13.25%

G = ROE*Retention Ratio
15.79%*0.51 = 8.1%

Div Growth = (D/P)+G =


(1.09/40)*100+8.1 = 10.825

You might also like