Scribd Logo
Upload

Welcome to Scribd!

  • Depreciaciones

    Uploaded by

    Franz León
    0 views1 page
    The document shows an amortization schedule for a loan over 24 months. It displays the monthly payment amount split into principal and interest. The principal portion of the payment increases each month while the interest portion decreases, resulting in a steady total monthly payment. The schedule also tracks the remaining debt balance which declines each period until the loan is paid off by the final month.

    Original Description:

    Original Title

    depreciaciones

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows an amortization schedule for a loan over 24 months. It displays the monthly payment amount split into principal and interest. The principal portion of the payment increases each month while the interest portion decreases, resulting in a steady total monthly payment. The schedule also tracks the remaining debt balance which declines each period until the loan is paid off by the final month.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    0 views1 page

    Depreciaciones

    Uploaded by

    Franz León
    The document shows an amortization schedule for a loan over 24 months. It displays the monthly payment amount split into principal and interest. The principal portion of the payment increases each month while the interest portion decreases, resulting in a steady total monthly payment. The schedule also tracks the remaining debt balance which declines each period until the loan is paid off by the final month.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    AMORTIZACION

    MES

    ABONO A CAPITAL

    INTERS

    PAGO MENSUAL

    0
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21
    22
    23
    24

    $6,937.93
    $7,007.31
    $7,077.38
    $7,148.16
    $7,219.64
    $7,291.83
    $7,364.75
    $7,438.40
    $7,512.78
    $7,587.91
    $7,663.79
    $7,740.43
    $7,817.83
    $7,896.01
    $7,974.97
    $8,054.72
    $8,135.27
    $8,216.62
    $8,298.79
    $8,381.78
    $8,465.59
    $8,550.25
    $8,635.75
    $8,722.11

    $1,871.40
    $1,802.02
    $1,731.95
    $1,661.17
    $1,589.69
    $1,517.50
    $1,444.58
    $1,370.93
    $1,296.55
    $1,221.42
    $1,145.54
    $1,068.90
    $991.50
    $913.32
    $834.36
    $754.61
    $674.06
    $592.71
    $510.54
    $427.55
    $343.74
    $259.08
    $173.58
    $87.22

    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33
    $8,809.33

    TOTALES

    $187,140.01

    $24,283.91

    $211,423.92

    DEUDA DESPUS DEL PAGO


    $187,140.00
    $180,202.07
    $173,194.76
    $166,117.38
    $158,969.22
    $151,749.58
    $144,457.75
    $137,093.00
    $129,654.60
    $122,141.81
    $114,553.90
    $106,890.11
    $99,149.68
    $91,331.85
    $83,435.84
    $75,460.87
    $67,406.14
    $59,270.88
    $51,054.25
    $42,755.47
    $34,373.69
    $25,908.10
    $17,357.85
    $8,722.10
    -$0.01

    You might also like