You are on page 1of 16

DEPARTMENT OF EDUCATION

REGION IV-A CALABARZON


FUND 101

CONSOLIDATED REPORT OF DISBURSEMENTS


As of December 31, 2012
PARTICULARS

PS

(1)
NOTICE OF CASH ALLOCATION
MDS CHECKS ISSUED

CURRENT YEAR BUDGET


MOOE
CO
(2)

TAX REMITTANCE ADVICE ISSUED

17,867,200.00

PS

94,044,833.44

TRUST LIABILITIES
CO
(3)

5,943,000.00

88,390,026.10

5,654,807.34

17,867,177.95

17,867,177.95

41,424.61

288,192.66

22.05

329,639.32

230,523.60

986,274.01

64,193.50

1,549,725.63

2,600,193.14

230,522.64

112,241,650.71

MOOE

88,431,450.71

ADVICE TO DEBIT ACCOUNT


BALANCE OF NCA

TOTAL

TOTAL
TOTAL

PS

MOOE

CO

(5)

3,319,527.00

3,319,527.00

88,431,450.71

5,943,000.00

21,186,727.00

115,561,177.71

3,089,003.40

3,089,003.40

88,390,026.10

5,654,807.34

3,089,003.40

97,133,836.84

230,522.64

17,867,177.95

17,867,177.95

41,424.61

288,192.66

230,545.65

560,162.92

986,274.01

64,193.50

1,780,248.27

2,830,715.78

CASH DISBURSEMENT CEILING

NON CASH AVAILMENT AUTHORITY

TOTAL

41,424.61

223,999.16

Certified Correct:

RAQUEL F. ESGUERRA
ACCOUNTANT II

22.05

15,596,624.13

REMARKS

TOTAL

(4)

0.96

0.96

(944,849.40)

Approved by:

JULIA B. VICTOR

Education Program Supervisor


OIC - Office of the SDS

223,999.16

16,317,475.33

15,596,625.09

Department / Agency
Agency
Fund

PARTICULARS
(01)
NOTICE OF CASH ALLOCATION
MDS CHECKS ISSUED
ADVICE TO DEBIT ACCOUNT
TAX REMITTANCE ADVICES (TRA) ISSUED

DepEd Region IV-A CALABARZON


DepEd - DIVISION OF ANTIPOLO CITY
101

PS

61,864,599.71
61,861,177.86

CURRENT YEAR BUDGET


MOOE
CO
(02)
4,152,000.00
3,986,357.51

17,867,200.00

3,210,103.05

70,132.57

1,549,725.63

83,883,799.71
65,847,535.37
17,867,177.95
4,829,961.25
-

3,421.85

165,642.49

22.05

169,086.39

PS
61,864,599.71

MOOE
4,152,000.00

CO
21,186,727.00

61,861,177.86
3,210,103.05

3,986,357.51
70,132.57

17,867,177.95
1,780,248.27

(3,206,681.20)

95,509.92

1,539,300.78

17,867,177.95

CASH DISBURSEMENT CEILING


NON-CASH AVAILMENT AUTHORITY
TOTAL

TOTAL

Certified Correct:

RAQUEL F. ESGUERRA
ACCOUNTANT II

NCA received for the month


Less:

Disbursement for the month


TRAs issued
NCA Balance to date

MONTHLY REPORT OF DISBURSEMENTS


FOR THE MONTH OF DECEMBER 2012
(In Pesos)

PS

PRIOR YEAR'S OBLIGATION


MOOE
CO
TOTAL
(04)

TRUST LIABILITIES
MOOE
CO
(05)

PS

3,319,527.00
3,089,003.40

TOTAL

OTHERS
(06)

230,522.64

3,319,527.00
3,089,003.40
230,522.64
-

0.96

0.96

TOTAL
PS

MOOE

CO

TOTAL

(07)
61,864,599.71
61,861,177.86
3,210,103.05
-

4,152,000.00
3,986,357.51
70,132.57
-

21,186,727.00
3,089,003.40
17,867,177.95
1,780,248.27
-

87,203,326.71
68,936,538.77
17,867,177.95
5,060,483.89
-

3,421.85

165,642.49

230,545.65

399,609.99

Approved by:

JULIA B. VICTOR
EDUCATION PROGRAM SUPERVISOR
OIC-OFFICE OF THE SDS

Remarks
(08)

MONTHLY REPORT OF DISBURSEMEN


FOR THE MONTH OF DECEMBER 201
(In Pesos)
Department / Agency
Agency
Fund

PARTICULARS
(01)

NOTICE OF CASH ALLOCATION


MDS CHECKS ISSUED
ADVICE TO DEBIT ACCOUNT
TAX REMITTANCE ADVICES (TRA) ISSUED

DepEd Region IV-A CALABARZON


DepEd - ANTIPOLO NATIONAL HIGH SCHOOL
101

PS

CURRENT YEAR BUDGET


MOOE
CO
(02)

7,878,000.00
7,877,932.61

554,000.00
539,543.20
-

335,797.00

32,285.84

67.39

14,456.80

PRIOR YEAR'S BUDGET


PS MOOE
CO
(03)

8,432,000.00
8,417,475.81
368,082.84
-

CASH DISBURSEMENT CEILING


NON-CASH AVAILMENT AUTHORITY
TOTAL

TOTAL

14,524.19

Certified Correct:

RAGAAM V. DELA CRUZ


Senior Bookkeeper

NCA received for the month


Less:

Disbursement for the month


TRAs issued
NCA Balance to date

PS
7,878,000.00

MOOE
554,000.00

TOTAL
8,432,000.00

7,877,932.61
335,797.00

539,543.20
32,285.84

8,417,475.81
368,082.84

(335,729.61)

(17,829.04)

(353,558.65)

NTHLY REPORT OF DISBURSEMENTS


R THE MONTH OF DECEMBER 2012
(In Pesos)

R YEAR'S BUDGET PRIOR YEAR'S OBLIGATION TRUST LIABILITIES


TOTAL PS MOOE CO TOTAL PS MOOE CO TOTAL OTHERS
(03)
(04)
(05)
(06)

TOTAL
MOOE
(07)

PS

CO

TOTAL

7,878,000.00
7,877,932.61
335,797.00
-

554,000.00
539,543.20
32,285.84
-

0
0
0
0
0
0
0
0
0

8,432,000.00
8,417,475.81
368,082.84
-

67.39

14,456.80

14,524.19

Approved by:

DR. CORAZON S. LASERNA


Principal IV

Remarks
(08)

MONTHLY REPORT OF DISBURSEMENTS


FOR THE MONTH OF DECEMBER, 2012
(In Pesos)
Department / Agency
Agency
Fund
PARTICULARS

DepEd Region IV-A CALABARZON


Division of Antipolo City
BAGONG NAYON II NATIONAL HIGH SCHOOL
101
CURRENT YEAR BUDGET
PS
MOOE
CO

(01)

NCA-ROIVA-12-0012812
NCA-ROIVA-12-0013411
NCA-ROIVA-12-0020761
NCA-ROIVA-12-0023046
Total NCA received
MDS CHECKS ISSUED

PRIOR YEAR'S BUDGET PRIOR YEAR'S OBLIGATION

TOTAL

PS MOOE CO
(03)

(02)

2,335,000.00
156,000.00
178,000.00
525,000.00
3,194,000.00

202,000.00

202,000.00

3,187,455.59

196,282.02

MOOE CO TOTAL PS
(04)

TOTAL
MOOE

TRUST LIABILITIES
MOOE CO
(05)

TOTAL OTHERS
(06)

PS

TOTAL

CO

TOTAL

Remarks

(07)

(08)

3,194,000.00

202,000.00

3,396,000.00

3,383,737.61

3,187,455.59

196,282.02

3,383,737.61

2,335,000.00

202,000.00

2,537,000.00

156,000.00

156,000.00

178,000.00

178,000.00

525,000.00

TAX REMITTANCE ADVICES (TRA) ISSUED

525,000.00

153,125.94

6,456.71

159,582.65

153,125.94

6,456.71

159,582.65

6,544.41

5,717.98

12,262.39

6,544.41

5,717.98

12,262.39

Certified Correct:

Approved by:

KAREEN S. LAURORA
Senior Bookkeeper
PS

MR. REYNALDO L. AGUSTIN


Principal II
MOOE

CO

TOTAL

NCA received for the month (DECEMBER 2012)

3,194,000.00

202,000.00

3,396,000.00

Less:

3,187,455.59
153,125.94

196,282.02
6,456.71

3,383,737.61
159,582.65

(146,581.53)

(738.73)

(147,320.26)

NCA Balance to date

PS

2,537,000.00
156,000.00
178,000.00
525,000.00
3,396,000.00

ADVICE TO DEBIT ACCOUNT

Disbursement for the month


TRAs issued

TOTAL

MONTHLY REPORT OF DISBURSEMENTS


FOR THE MONTH OF DECEMBER 2012
(In Pesos)
Department / Agency
Agency
Fund

PARTICULARS
(01)
NOTICE OF CASH ALLOCATION
MDS CHECKS ISSUED

DepEd Region IV-A CALABARZON


CUPANG NATIONAL HIGH SCHOOL
DIVISION OF ANTIPOLO CITY
101

PS

CURRENT YEAR BUDGET


MOOE
CO
(02)

PRIOR YEAR'S OBLIGATION


TOTAL TOTALPS
MOOE CO TOTAL
(04)

1,419,000.00
1,406,539.79

101,000.00
97,040.22

1,520,000.00
1,503,580.01

TAX REMITTANCE ADVICES (TRA) ISSUED

66,253.28

3,819.58

70,072.86

TOTAL

12,460.21

3,959.78

16,419.99

Certified Correct:

Less:

Disbursement for the month


TRAs issued
NCA Balance to date

MOOE

CO

1,419,000.00
1,406,539.79
66,253.28

101,000.00
97,040.22
3,819.58

1,520,000.00
1,503,580.01
70,072.86

12,460.21

3,959.78

16,419.99

ROMMEL S. BELTRAN
PRINCIPAL II

PS
1,419,000.00

MOOE
101,000.00

CO

1,406,539.79
66,253.28

97,040.22
3,819.58

(53,793.07)

140.20

TOTAL

(07)

Approved by:

ALBERTO DG. CHIANGCO JR.


SENIOR BOOKKEEPER

NCA received for the month

TOTAL
PS

Remarks
(08)

MONTHLY REPORT OF DISBURSEMENTS


for the month of December, 2012
(In Pesos)
Department / Agency
Agency

DepEd Region IV-A CALABARZON


Division of Antipolo City
MAMBUGAN NATIONAL HIGH SCHOOL
101

Fund

TOTAL
PARTICULARS

PS

MOOE

CO

(01)

NCA- ROIVA-12-0012812
NCA- ROIVA-12-0013411
NCA- ROIVA-12-0019498
NCA-ROIVA -12 -0023046
Total NCA received
MDS CHECKS ISSUED
ADVICE TO DEBIT ACCOUNT
TAX REMITTANCE ADVICES (TRA) ISSUED

TOTAL

PS

MOOE

CO

(02)

TOTAL

Remarks

(07)

(08)

2,051,000.00
134,000.00
178,000.00
460,000.00
2,823,000.00

132,000.00

2,183,000.00
134,000.00
178,000.00

2,051,000.00
134,000.00
178,000.00

132,000.00

2,183,000.00
134,000.00
178,000.00

132,000.00

2,495,000.00

2,363,000.00

132,000.00

2,495,000.00

2,819,577.50

132,000.00

2,951,577.50

2,819,577.50
-

132,000.00
-

2,951,577.50
-

128,984.97

3,517.50

132,502.47

128,984.97

3,517.50

132,502.47

CASH DISBURSEMENT CEILING

NON-CASH AVAILMENT AUTHORITY

TOTAL

3,422.50

(456,577.50)

Certified Correct:

Approved by:

AIDA T. TAYAMORA
Senior Bookkeeper

ADELAIDA A. SAN DEIGO


Principal III

NCA received for the Year 2012

PS
2,823,000.00

MOOE
132,000.00

Less: Disbursement for the Month of December, 2012


TRAs issued

2,819,577.50
128,984.97

132,000.00
3,517.50

NCA Balance to date

(456,577.50)

(125,562.47)

(3,517.50)

CO
-

(456,577.50)

879.28
1318.91
613.71
1323.97
4135.87
683.1
1456.09
160.76
281.24
633.24
1353.29
4567.72
18081
144648

2169.72
17357.76
800
275
2200
20357.76
165005.76

MONTHLY REPORT OF DISBURSEMENTS


FOR THE MONTH ENDED DECEMBER 31, 2012
(In Pesos)
Department / Agency
Agency

DepEd Region IV-A CALABARZON


Division of Antipolo City
MAXIMO L. GATLABAYAN MEMORIAL NATIONAL HIGH SCHOOL
101.00

Fund
PARTICULARS

PS

CURRENT YEAR BUDGET


MOOE
CO

(01)

(03)

285,000.00
82,000.00
1,138,000.00
111,000.00

Total NCA received

1,616,000.00

117,000.00

1,610,991.24

75,518.90

67,215.47

2,837.50

TAX REMITTANCE ADVICES (TRA) ISSUED

117,000.00

CASH DISBURSEMENT CEILING


NON-CASH AVAILMENT AUTHORITY
TOTAL

5,008.76

41,481.10

PS

PS

(02)

NCA-ROIVA-12-0023046
NCA-ROIVA-12-0013411
NCA-ROIVA-12-0012812
NCA-ROIVA-12-0020761

MDS CHECKS ISSUED


ADVICE TO DEBIT ACCOUNT

285,000.00
82,000.00
1,255,000.00
111,000.00
1,733,000.00
1,686,510.14
70,052.97
46,489.86

Less:

Disbursements December, 2012


TRAs issued
NCA Balance to date

1,610,991.24
67,215.47
(62,206.71)

117,000.00
117,000.00

1,610,991.24

75,518.90

1,686,510.14

67,215.47

2,837.50

70,052.97

CO

285,000.00
82,000.00
1,255,000.00
1,622,000.00

5,008.76
Approved by:

41,481.10

TOTAL
-

1,733,000.00

75,518.90
2,837.50

1,686,510.14
70,052.97

38,643.60

(23,563.11)

Remarks
(08)

285,000.00
82,000.00
1,138,000.00
111,000.00
1,616,000.00

RONALDO I. ATA
Principal II
MOOE
117,000.00

TOTAL

CATALINA B. HERNANDEZ
Senior Bookkeeper
PS
1,616,000.00

CO

(07)

Certified Correct:

NCA received December, 2012

TOTAL
MOOE

PRIOR YEAR'S BUDGET

TOTAL

(64,510.14)

MONTHLY REPORT OF DISBURSEMENTS


FOR THE MONTH OF DECEMBER 2012
(In Pesos)
Department / Agency
Agency
Fund

PARTICULARS
1204010
NCA-ROIVA-12-0012812
NCA-ROIVA-12-0013411
NCA-ROIVA-12-0020761
NCA-ROIVA-12-0023046

MDS CHECKS ISSUED


ADVICE TO DEBIT ACCOUNT
TAX REMITTANCE ADVICES (TRA) ISSUED

DepEd Region IV-A CALABARZON


Division of Antipolo City
MAYAMOT NATIONAL HIGH SCHOOL
101

PS

CURRENT YEAR BUDGET


MOOE
CO
(02)

PS

PRIOR YEAR'S BUDGET


MOOE
CO
TOTAL
(03)

2,113,000.00
151,000.00
111,000.00
505,000.00

210,000.00

2,323,000.00
151,000.00
111,000.00
505,000.00
-

2,875,796.56

199,165.38

125,341.39

9,403.82

3,074,961.94
134,745.21
-

4,203.44

10,834.62

CASH DISBURSEMENT CEILING


NON-CASH AVAILMENT AUTHORITY
TOTAL

TOTAL

15,038.06

Certified Correct:

Less:

Disbursement for the month


TRAs issued
NCA Balance to date

12-0012812
12-0013411
12-0020761
12-0023046

PRIOR YEAR'S OBLIGATION


MOOE
CO
TOTAL
(04)

TRUST LIABILITIES
PS MOOE CO TOTAL
(05)

OTHERS
(06)

TOTAL
MOOE
(07)

CO

2,113,000.00
151,000.00
111,000.00
505,000.00
2,875,796.56
125,341.39
-

210,000.00
199,165.38
9,403.82
-

2,323,000.00
151,000.00
111,000.00
505,000.00
3,074,961.94
134,745.21
-

4,203.44

10,834.62

15,038.06

PS

Approved by:

DANIEL M. YURABA
Senior Bookkeeper

NCA received for the month

PS

VICTORINA R. YUSON
Principal III

PS
2,113,000.00
151,000.00
111,000.00
505,000.00
2,875,796.56
125,341.39

MOOE
210,000.00
199,165.38
9,403.82

(121,137.95)

1,430.80

CO

TOTAL
2,323,000.00
151,000.00
111,000.00
505,000.00
3,074,961.94
134,745.21

(119,707.15)

TOTAL

Remarks
(08)

MONTHLY REPORT OF DISBURSEMENTS


For the Month of December, 2012
Department / Agency:
Agency:
Fund:

Education
San Isidro National High School
101
Current Year Budget
PARTICULARS
PS
MOOE
CO
(1)
(2)
Notice of Cash Allocation
1,687,000.00
150,000.00
NCA-ROIVA-12-0012812
DATED JULY 04, 2012
Notice of Cash Allocation
112,000.00
NCA-ROIVA-12-0013411
DATED JUL. 10, 2012
Notice of Cash Allocation
89,000.00
NCA-ROIVA-12-0020761
DATED NOV. 12, 2012
Notice of Cash Allocation
20,851.00
NCA-ROIVA-12-0022506
DATED DEC. 4, 2012
Notice of Cash Allocation
385,000.00
NCA-ROIVA-12-0023046
DATED DEC. 10, 2012
Received for the month
2,293,851.00
150,000.00
MDS CHECK ISSUED
ADVICE TO DEBIT ACCT.
Tax Remittance Advice
TOTAL

Prior Year's BudgetPrior Year's Obligations Trust Liabilities


Others
PSMOOECOTOTALPSMOOE CO TOTAL PSMOOECOTOTAL
(3)
(4)
(5)
(6)

TOTAL

Total
MOOE
CO
(7)
150,000.00

TOTAL

1,837,000.00

1,687,000.00

112,000.00

112,000.00

112,000.00

89,000.00

89,000.00

89,000.00

2,443,851.00

2,293,851.00

150,000.00

2,443,851.00

1,837,000.00

2,293,121.95

144,089.10

2,437,211.05

2,293,121.95

144,089.10

2,437,211.05

109,555.96

5,872.55

115,428.51

109,555.96

5,872.55

115,428.51

38.35

767.40

729.05

38.35

767.40

729.05
Certified Correct:

Approved By:

DELIA R. GRANALE

VIOLETA C. DEVES
Sr. Bookkeeper
Date: December 21, 2012
PS
-

NCA Balance
Add: NCA received for
the month
Total NCA for the month

PS

MOOE
-

Principal II
Date: December 21, 2012
TOTAL
-

2,293,851.00
2,293,851.00

150,000.00
150,000.00

2,443,851.00
2,443,851.00

2,293,121.95

144,089.10

2,437,211.05

109,555.96
Less: Disbursements for
the month
TRAs issued
NCA Balance to date

(108,826.91)

5,872.55
38.35

115,428.51
(108,788.56)

MONTHLY REPORT OF DISBURSEMENTS


FOR THE MONTH OF DECEMBER, 2012
Department / Agency:
Agency:
Fund:

PARTICULARS
(1)

Education
San Jose National High School
101
Current Year Budget
MOOE
CO
(2)
4,463,000.00
325,000.00
3,166,000.00
325,000.00
PS

Prior Year's Budget Prior Year's Obligations


TOTAL

Trust Liabilities

PS MOOE CO TOTAL PS MOOE CO TOTAL PS MOOE CO TOTAL

(3)

(4)

(5)

Others

PS

(6)

Total
MOOE
CO
(7)
325,000.00
325,000.00

TOTAL

4,788,000.00
3,491,000.00

4,463,000.00
3,166,000.00

240,000.00

240,000.00

240,000.00

240,000.00

89,000.00

89,000.00

89,000.00

89,000.00

NCA-ROIVA-12-0021577

178,000.00

178,000.00

178,000.00

178,000.00

DATED NOV. 20, 2012


NCA-ROIVA-10-0022976
DATED DEC. 7, 2010

790,000.00

Notice of Cash Allocation


NCA-ROIVA-12-0012812
DATED JULY 4, 2012
NCA-ROIVA-12-0013411
DATED JULY 10, 2012
NCA-ROIVA-12-0020761
DATED NOV. 12, 2012

4,788,000.00
3,491,000.00

Received for the month

4,463,000.00

325,000.00

4,788,000.00

4,463,000.00

325,000.00

4,788,000.00

MDS CHECK ISSUED

4,457,433.00

284,811.01

4,742,244.01

4,457,433.00

284,811.01

4,742,244.01

ADVICE TO DEBIT ACCT.

Tax Remittance Advice


TOTAL

4,457,433.00

284,811.01

4,742,244.01

Certified Correct:

4,457,433.00

284,811.01

Approved By:

VERGEL R. SAN JUAN

ADELINA M. CRUZADA,Ed.D

Sr. Bookkeeper
Date: Jan. 10, 2013

Principal III
Date: Jan. 10, 2013

PS

MOOE

TOTAL

NCA Balance
Add: NCA received for
the month
Total NCA for the month

4,463,000.00
4,463,000.00

325,000.00
325,000.00

4,788,000.00
4,788,000.00

Less: Disbursements for


the month
TRAs issued

4,457,433.00
-

284,811.01
-

4,742,244.01
-

5,567.00

40,188.99

45,755.99

NCA Balance to date

4,742,244.01

You might also like