You are on page 1of 5

FORMULARION2

NOMBREDELOFERENTE:RIPCONCIVCIA.LTDA.
LIC-EP-EMAPAR-005-2011

HOJA1DE5

TABLADEDESCRIPCINDERUBROS,UNIDADES,CANTIDADESYPRECIOS
RUBRO

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59

DESCRIPCION
OBRACIVIL
Rasanteofondodezanja
Replanteoynivelacinlineal
EntibadoContnuo
EntibadoDiscontnuo
Exc.mecn.ensuelosinclasificar02m
Exc.mecn.ensuelosinclasificar24m
Exc.mecn.ensuelosinclasificar46m
Exc.mecn.ensuelosinclasificar>6m
Exc.mecn.ensueloconglomeradod02m
Exc.mecn.ensueloconglomeradod24m
Exc.mecn.ensueloconglomeradod46m
Exc.mecn.ensueloconglomerado>6m
Exc.Mec.A/Consolid.02m
Exc.Mec.A/Consolid.24m
Exc.Mec.A/Consolid.46m
Exc.Mec.A/Consolid.>6m
Excav.mecnicaenroca02m
Excav.mecnicaenroca24m
Excav.mecnicaenroca46m
Excav.mecnicaenroca>6m
Encamadodearena(e=10cm)
Encamadoconmaterialpropiodelazanja
Rellenoconmaterialdemejoramiento
Rellenocompactadoconmaterialdesitio
Rellenoconmaterialdeprstamo
Desalojodematerialsobrantehasta6km
Transportedematerialdedesecho
RoturayReposicinpavimentoflexible,e<5"
RoturayReposicinpavimentoflexible,e=10"
RoturayReposicinPavimentorgido,e<25cm,f'c=280kg/cm2
Levantam.deadocretooadoqun
Reposic.deadocretooadoqun
Remocindecapavegetal(Descapote)
Sum.einst.Piedra20a30cm
Sum.einst.Piedra10a20cm
Sum.coloc.GravillaoGravilla(relleno)
Sum.coloc.Arena
Geotextilnotejidog=120g/m2
Abatimientodelnivelfreatico
Sum.colcoc.Terrocemento(5:1,Tierra:
RoturayReposicindevereda(materialdemejoramientoe<15cmyhormigon210kg/
RoturayReposicindebordillo(hormigon210kg/cm2,10x30cm)
Repos.deveredase=7cmf'c=180kg/cm2
TUBERIAFUNDIDAINSITUfc=280Kg/cm2
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
ConstrinsitudeTubedeHormD=600
ConstrinsitudeTubedeHormD=1400
ConstrinsitudeTubedeHormD=1600
ConstrinsitudeTubedeHormD=1900
TUBERIAPREFABRICADA
SuministroeinstalacintuberadeH.A600mmCIVconjuntasdeneopreno
Sumi.einstal.tuberadeH.A1400mmC
SuministroeinstalacintuberadeH.A1600mmCIVconjuntasdeneopreno
SuministroeinstalacintuberadeH.A1900mmCIVconjuntasdeneopreno
DUCTOSfc=280Kg/cm2
Hormignestructural,ClaseAfc=280Kg/cm2,(aditivoyencofrado)
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
Aceroderefuer.(inclu.corteydoblad)
Sum,ycolocacionJuntadeconstruccin,O>20cm,conbulbo
Sum,ycolocacionJuntadeconstruccin,O>15cm,conbulbo
CAMARASCOLECTOR
Replanteoynivelacin
Desbroce,desbosqueylimpieza

UNIDAD

M2
KM
M2
M2
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M3
M3
M3
M3
M3
m3/km
M2
M2
M2
M2
M2
M3
M3
M3
M3
M3
M2
HRA.
M3
M2
ML
M2

CANTIDAD

P.UNITARIO

TOTAL

6,036.70
2.96
5,922.80
17,333.50
14,212.20
13,522.10
10,126.50
10.20
3,230.00
3,998.80
2,878.40
0.20
3,713.80
2,774.90
1,742.30
0.30
950.80
671.00
694.80
0.10
3,018.40
9,018.40
9,751.30
18,525.50
4,860.00
23,083.00
1,505.00
7,348.70
1,837.20
507.00
114.80
114.80
10.00
5.00
5.00
3.00
3.00
10.00
24.00
10.00
10.00
10.00
10.00

1.98
948.70
9.85
6.56
6.91
6.91
6.91
6.91
6.22
6.22
6.22
6.22
6.22
6.22
6.22
6.22
18.10
18.10
18.10
18.10
2.52
15.80
20.34
3.41
20.34
4.60
0.35
25.92
50.56
44.80
2.40
21.97
29.81
19.87
19.87
21.76
14.83
4.81
30.24
35.50
10.80
23.22
15.16

11,952.67
2,808.15
58,339.58
113,707.76
98,206.30
93,437.71
69,974.12
70.48
20,090.60
24,872.54
17,903.65
1.24
23,099.84
17,259.88
10,837.11
1.87
17,209.48
12,145.10
12,575.88
1.81
7,606.37
142,490.72
198,341.44
63,171.96
98,852.40
106,181.80
526.75
190,478.30
92,888.83
22,713.60
275.52
2,522.16
298.10
99.35
99.35
65.28
44.49
48.10
725.76
355.00
108.00
232.20
151.60

M3
M
M
M
M

10.00
97.50
261.00
658.32
318.00

119.65
200.05
388.88
456.35
544.96

1,196.50
19,504.88
101,497.68
300,424.33
173,297.28

M
M
M
M

1.00
1.00
1.00
1.00

63.86
274.80
348.00
588.00

63.86
274.80
348.00
588.00

M3
M3
KG
M
M

2,620.80
276.90
235,875.60
3,246.00
1,092.02

181.36
119.65
1.60
10.14
10.14

475,308.29
33,131.09
377,400.96
32,914.44
11,073.08

M2
M2

1,589.76
1,589.76

1.76
2.27

2,797.98
3,608.76

FORMULARION2
NOMBREDELOFERENTE:RIPCONCIVCIA.LTDA.
LIC-EP-EMAPAR-005-2011

HOJA2DE5

TABLADEDESCRIPCINDERUBROS,UNIDADES,CANTIDADESYPRECIOS
RUBRO
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119

DESCRIPCION
Excavacinmanoparaestructuras,S/Clas
Excavacinmec.Sueloparaestruct.conglomerado
Excavacinmec.Sueloparaestruct.sinclasificar
Rellenoparaestructurasconmaterialdeprstamo
Desalojodematerialsobrantehasta6km
Sum.einst.Piedra10a20cm
Sum.coloc.GravasoGravilla(relleno)
Geotextilnotejido140gr/cm2
Geomembrana1.5mm
Hormignestructural,ClaseAfc=280Kg/cm2,(aditivoyencofrado)
Hormignestructural,ClaseBfc=210Kg/cm2(aditivoyencofrado)
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
HormignCiclpeo40%Piedra60%Hormign180Kg/cm2
Aceroderefuer.(inclu.corteydoblad)
Sum,ycolocacionJuntadeconstruccin,O>15cm,conbulbo
Sum,ycolocacionJuntadeconstruccin,O>10cm,conbulbo
Sum,Ins,TapadeHDAltotrfico(600m)
Sum.coloc.Rejadehierro,deacuerdoadiseo
DERIVADORA
Replanteoynivelacin
Desbroce,desbosqueylimpieza
Excavacinmanoparaestructuras,S/Clas
Excavacinmec.Sueloparaestruct.Conglomerado
Excavacinmec.Sueloparaestruct.sinclasificar
Rellenoparaestructurasconmaterialdeprstamo
Desalojodematerialsobrantehasta6km
Sum.einst.Piedra10a20cm
Sum.coloc.GravillaoGravilla(relleno)
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
Hormignsimplefc'=210Kg/cm2
Aceroderefuer.(inclu.corteydoblad)
Sum,ycolocacionJuntadeconstruccin,O>20cm,conbulbo
Sum,Ins,TapadeHDAltotrfico(600m)
Sum.coloc.Rejadehierro,deacuerdoadiseo
Sum,coloc.EscaleradeaceroenbarrasD=3/4"x0.8m(prot.anticorrosiva)
Compuerta
DESCARGA
Replanteoynivelacin
Desbroce,desbosqueylimpieza
Excavacinmanoparaestructuras,S/Clas
Excavacinmec.Paraestructuras,conglomerado
Excavacinmec.Paraestructuras,S/Clas
Rellenoparaestructurasconmaterialdeprstamo
Desalojodematerialsobrantehasta6km
Sum.einst.Piedra10a20cm
Sum.coloc.GravillaoGravilla(relleno)
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
Geotextilnotejido140gr/cm2
HormignCiclpeo40%Piedra60%Hormign180Kg/cm2
Hormignsimplefc'=210Kg/cm2
Aceroderefuer.(inclu.corteydoblad)
Sum,ycolocacionJuntadeconstruccin,O>20cm,conbulbo
MISCELANEOS
PozoTipoB1,D<600,H<3m
PozoTipoB2,D<600,H<5m
PozoTipoB3,D<600,H>5m
SumideroT1
SumideroT2
Conexionestemporales
Reposicindetirantes
Reposicindeacometidasdealcantarillado
TUNEL
ExcavacinS.Normalentnel(1)
ExcavacinRocaentnel(2)

UNIDAD

CANTIDAD

P.UNITARIO

TOTAL

M3
M3
M3
M3
M3
M3
M3
M2
M2
M3
M3
M3
M3
KG
M
M
U
KG

324.31
1,297.24
5,464.67
5,138.84
2,347.38
124.20
1.00
776.25
1.00
1.00
967.52
43.47
1.00
87,076.63
828.00
1.00
69.00
4,485.00

9.41
6.91
6.91
8.41
4.60
19.87
21.76
4.81
6.50
181.36
148.79
119.65
144.35
1.60
10.14
10.14
112.13
1.60

3,051.76
8,963.93
37,760.87
43,217.64
10,797.95
2,467.85
21.76
3,733.76
6.50
181.36
143,957.30
5,201.19
144.35
139,322.61
8,395.92
10.14
7,736.97
7,176.00

M2
M2
M3
M3
M3
M3
M3
M3
M3
M3
M3
KG
M
U
KG
KG
U

12.96
1.00
2.77
44.38
5.55
11.74
11.74
1.00
1.00
0.51
17.45
1,570.78
10.80
1.00
100.00
120.00
1.00

1.76
2.27
9.41
6.91
6.91
8.41
4.60
19.87
21.76
119.65
129.61
1.60
10.14
112.13
1.60
2.27
291.54

22.81
2.27
26.07
306.67
38.35
98.73
54.00
19.87
21.76
61.02
2,261.69
2,513.25
109.51
112.13
160.00
272.40
291.54

M2
M2
M3
M3
M3
M3
M3
M3
M3
M3
M2
M3
M3
KG
M

45.92
1.00
7.41
111.14
29.64
47.17
47.17
13.32
1.00
1.43
22.19
1.04
6.30
566.80
11.60

1.76
2.27
9.41
6.91
6.91
8.41
4.60
19.87
21.76
119.65
4.81
144.35
129.61
1.60
10.14

80.82
2.27
69.73
767.98
204.81
396.70
216.98
264.67
21.76
171.10
106.73
150.12
816.54
906.88
117.62

U
U
U
U
U
U
u
u

1.00
1.00
1.00
80.00
108.00
30.00
60.00
5.00

1,160.99
1,160.99
1,160.99
409.88
503.28
61.13
82.37
72.02

1,160.99
1,160.99
1,160.99
32,790.40
54,354.24
1,833.90
4,942.20
360.10

M
M

349.78
4.16

65.42
9.41

22,882.61
39.15

FORMULARION2
NOMBREDELOFERENTE:RIPCONCIVCIA.LTDA.
LIC-EP-EMAPAR-005-2011

HOJA3DE5

TABLADEDESCRIPCINDERUBROS,UNIDADES,CANTIDADESYPRECIOS
RUBRO

DESCRIPCION

UNIDAD

120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138

ExcavacinConglomeradoentnel(3)
Desalojodelinteriordeltnel
Transportedematerialdedesecho(4)
BarrasdeanclajeD=1",L=2.5m
PerfilesIPN100,Cerchasyarriostramiento
Mallaacero10x10,6mm
Hormignlanzadofc350kg/cm2(5)
Entibadomadera(Tablne=3cm)
Rellenomaterialgranular(6)
EntibadovarillasFe1"
EntibadodePlanchacorrugadadeaceroe=2mm
DrensuperiorL=3.0m,PVC1Mpa,DN=2",
Inyeccionesdecemento
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
HArevestimientof'c=280(7)
Aceroderefuer.(inclu.corteydoblad)
JuntalongitudinalPVC,b=22cm
JuntatransversalPVC,b=22cm
Bombeo>10l/s(8)
POZOSDEAVANCE
Roturayreposicindeasfalto
ExcavacinparapozodeavanceenSueloNormal
ExcavacinparapozodeavanceensueloConglomerado
ExcavacinparapozodeavanceenRoca
RellenomaterialgranularD<11/2"
Elevacindelmaterialexcavado
Transportedematerialexcavado
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
Hormignestructural,ClaseBfc=210Kg/cm2(aditivoyencofrado)
Aceroderefuer.(inclu.corteydoblad)
JuntatransversalPVC,b=22cm
EscaleramarineraL=0.7m,Fe1"
TapacircularHF,D60cm,cargaAltoTrfico
INSTALACIONESDEAGUAPOTABLEREDSABOYATRAYECTORIACOLECTORBRIGADA
Excavacinamaquina,suelosinclasificar02m
Excavacinamano,suelosinclasificar02m
Preparacindefondodezanjaconmaterialpropiodelaexcavacin
Preparacindefondodezanjaconcamadearenae=10cm
SUM.TUB.PVC63MM;0.80MPAU/ELA
SUM.TUB.PVC110MM;0.80MPAU/ELA
SUM.TUB.PVC355MM;0.8MPAU/ELA
INST.TUB.PVC63MM;0.80MPAU/ELA
INST.TUB.PVC110MM;0.8MPAU/ELA
INST.TUB.PVC355MM;0.8MPAU/ELA
RellenocompactadoInicial,conmaterialpropiodelaexcavacin
RellenocompactadoInicial,conmaterialgranulardeprstamo
RellenocompactadoFinal,conmaterialpropiodelaexcavacin
RellenocompactadoFinal,conmaterialdeBase
Roturadecarpetaasfltica
ROTURVEREDA(INCLUYERETIRODEREPLANT)
Conformacindevereda(Mat.Mejoramientoe=15cm)
REPOS.DEVEREDASE=7CMF'C=180KG/CM2
Levantamientodeadocreto(AdoqunCemento)
Reposicindecarpetaasfltica
Reposicindeadocreto(AdoqunCemento)
Desalojodematerialsobrantehasta6km
Sobreacarreodematerial,productodeexcavacin
Sum.TapnPVCU/ED=63mmASTM
Sum.CodoPVCU/Ed=63mmx11.25
Sum.TeePVCU/Ed=63mm
Sum.TeePVCU/Ed=110mm
Sum.ReductPVCU/Ed=110X63mm
Sum.TeeReductPVCU/Ed=110x63mm
Sum.TEEPVCU/E355160

M
M3
M3
U
KG
M2
M3
M2
M3
KG
M2
M
T
M3
M3
KG
M
M
HORAS

62.46
6,386.52
6,386.52
199.93
17,123.19
353.67
17.68
1,122.37
495.42
2,825.33
90.62
222.98
15.51
102.02
1,248.98
34,476.00
832.80
168.26
1,000.00

321.08
27.88
0.35
10.79
4.18
6.19
179.99
6.06
20.34
2.27
24.56
17.24
1,748.78
119.65
708.95
1.60
6.61
6.61
5.04

20,054.66
178,056.18
2,235.28
2,157.24
71,574.93
2,189.22
3,182.22
6,801.56
10,076.84
6,413.50
2,225.63
3,844.18
27,123.58
12,206.69
885,464.37
55,161.60
5,504.81
1,112.20
5,040.00

M2
M3
M3
M3
M3
M3
M3
M3
M3
KG
M
KG
U

25.23
137.05
3,084.00
3.43
52.16
111.71
111.71
1.77
60.75
5,163.36
30.00
227.79
3.00

22.16
6.91
6.91
18.10
20.34
9.53
0.35
119.65
148.79
1.60
6.61
2.27
112.13

559.10
947.02
21,310.44
62.08
1,060.93
1,064.60
39.10
211.78
9,038.99
8,261.38
198.30
517.08
336.39

M3
M3
M2
M2
M
M
M
M
M
M
M3
M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
M3
M3/KM
u
u
u
u
u
U
U

3,681.72
318.21
3,409.44
3,589.00
3,350.00
1,269.00
6.00
3,350.00
1,269.00
6.00
532.98
10.00
2,818.27
469.17
3,483.32
0.30
0.30
0.30
107.67
3,483.32
107.67
861.33
904.40
3.00
5.00
30.00
8.00
7.00
13.00
2.00

6.91
9.41
7.00
2.52
3.36
3.36
62.21
1.86
2.34
2.87
3.41
20.34
3.41
20.34
3.58
3.58
16.78
10.80
2.40
14.50
21.97
4.60
0.30
1.10
78.00
30.00
45.52
22.06
22.06
114.00

25,440.69
2,994.36
23,866.08
9,044.28
11,256.00
4,263.84
373.26
6,231.00
2,969.46
17.22
1,817.46
203.40
9,610.30
9,542.92
12,470.29
1.07
5.03
3.24
258.41
50,508.14
2,365.51
3,962.12
271.32
3.30
390.00
900.00
364.16
154.42
286.78
228.00

139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181

CANTIDAD

P.UNITARIO

TOTAL

FORMULARION2
NOMBREDELOFERENTE:RIPCONCIVCIA.LTDA.
LIC-EP-EMAPAR-005-2011

HOJA4DE5

TABLADEDESCRIPCINDERUBROS,UNIDADES,CANTIDADESYPRECIOS
RUBRO
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243

DESCRIPCION
SUM.REDUCTPVCU/ED=160X110MM
SUM.REDUCTPVCU/ED=355X315MM
SUM.CODOPVCU/ED=355MMX90
Sum.CODOPVCU/Ed=63mmx90
Sum.CODOPVCU/Ed=63mmx45
SUM.TEEREDUCTPVCU/ED=350X110MM2
Sum.CODOPVCU/E11011.25*
Sum.Teepvcu/e160110
Instal.TapnPVCU/ED=63mmASTM
InstCodoPVCU/Ed=63mmx11.25
InstTeePVCU/Ed=63mm
InstTeePVCU/Ed=110mm
InstReductPVCU/Ed=110X63mm
InstTeeReductPVCU/Ed=110x63mm
Instal.PVCU/ETee355160
INSTREDUCTPVCU/ED=160X110MM
INSTREDUCTPVCU/ED=355X315MM
INSTCODOPVCU/ED=355MMX90
InstCodoPVCU/Ed=63mmx90
InstCodoPVCU/Ed=63mmx45
INSTTEEREDUCTPVCU/ED=350X110MM
Instal.PVCU/ECodo11011.25*
Sum.EInstal.Valvuladecompuertacuadrobbd=110mmhdpn16
Ins.Teepvcu/e20063
Ins.Teepvcu/e160110
ConexionesDomiciliariasdeAPTermof.63x1/2"
ConexionesDomiciliariasdeAPTermof.63x3/4"
ConexionesDomiciliariasdeAPTermof.63x1"
ConexionesDomiciliariasdeAPTermof.110x1/2"
ConexionesDomiciliariasdeAPTermof.110x3/4"
ConexionesDomiciliariasdeAPTermof.110x1"
Acometidasprovisionalesdeaguapotable63x1/2"
Acometidasprovisionalesdeaguapotable90x1/2"
Acometidasprovisionalesdeaguapotable110x1/2"
Sum.EInst.accesoriospvcvariosdiametros
Sumeinst.accesoriosparaempatesaredexistente
Empatesaredexistentevariosdiametros
HIDRANTES
Sum.EInstalHidranteHDAltoTrficoconbridad=4"ASTMA536
SUM.EINSTALTRAMOHDL=1MBBD=100MMASTMA536
SUM.EINSTALCODOHDBBD=100MMX90ASTMA536
SUM.EINSTALTRAMOHDL=0,5MBBD=100MMASTMA536
SUM.EINSTAL.VLVULADECOMPUERTACONCUADROBBD=100MMHD/PN16
SUM.EINSTALTRAMOHDL=0,5MBLD=100MMASTMA536
SUM.INST.JUNTAUNIVER.HDPVCD=110MM
Sum.Einst.Tramohd,dn100,blL=0.5M
Sum.Einst.Cajavlvulahf,standard
Hormignsimplefc'=210Kg/cm2
Sumeinsttee63mmhdccb
Sumeinstreduc.110A63hdbb
Sumeinsttee110hdccb
Sumeinstteereduc160110mmhdccb
PRV1
Exc.mecn.ensuelosinclasificar02m
Excavacinmanoparaestructuras,S/Clas
Hormignsimplefc'=210Kg/cm2
ENCOFRADOSPARAHORMIGN
ENCOFRADOPARALOSASDECUBIERTAS
Aceroderefuer.(inclu.corteydoblad)
ENLUCIDOPALETEADOCONMORTERO1:5
SUMINISTROEINSTALACIONDECANDADO8MM
SUM.INST.UNINMEC.GIBAULTD15OMMPN10
SUM.INST.TRAMOBLL=0.50D150MMHD/PN10
SUM.INST.PLACAREDUCT150X100MMHD

UNIDAD

CANTIDAD

P.UNITARIO

TOTAL

U
U
U
u
u
U
U
u
u
u
u
u
u
u
U
U
U
U
u
u
U
U
U
U
U
u
u
u
u
U
U
U
U
U
U
u
pto

2.00
1.00
2.00
4.00
9.00
1.00
1.00
2.00
3.00
5.00
31.00
12.00
7.00
13.00
2.00
2.00
1.00
2.00
4.00
9.00
1.00
1.00
3.00
5.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
33.00

45.16
240.00
300.00
54.00
60.00
180.00
28.80
75.60
2.40
2.40
2.40
2.40
2.40
2.40
4.78
2.40
4.78
4.78
2.40
2.40
4.78
2.40
678.80
159.58
85.04
48.52
57.11
67.13
54.12
61.13
61.13
39.04
41.30
35.60
426.95
950.36
63.36

90.32
240.00
600.00
216.00
540.00
180.00
28.80
151.20
7.20
12.00
74.40
28.80
16.80
31.20
9.56
4.80
4.78
9.56
9.60
21.60
4.78
2.40
2,036.40
797.90
170.08
48.52
57.11
67.13
54.12
61.13
61.13
39.04
41.30
35.60
426.95
950.36
2,090.88

u
U
U
U
U
U
U
U
U
M3
u
u
u
u

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
5.06
1.00
1.00
4.00
1.00

844.97
63.53
75.53
39.53
438.00
39.53
418.57
39.53
37.85
129.61
53.24
111.55
61.64
175.38

1,689.94
127.06
151.06
79.06
876.00
79.06
837.14
79.06
75.70
655.83
53.24
111.55
246.56
175.38

M3
M3
M3
M2
M2
KG
M2
U
U
U
U

29.18
2.74
6.82
38.46
9.16
874.06
15.96
1.00
2.00
2.00
2.00

6.91
9.41
129.61
8.40
8.40
1.60
7.49
25.33
50.92
111.53
104.33

201.63
25.78
883.94
323.06
76.94
1,398.50
119.54
25.33
101.84
223.06
208.66

FORMULARION2
NOMBREDELOFERENTE:RIPCONCIVCIA.LTDA.
LIC-EP-EMAPAR-005-2011

HOJA5DE5

TABLADEDESCRIPCINDERUBROS,UNIDADES,CANTIDADESYPRECIOS
RUBRO

DESCRIPCION

UNIDAD

244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265

SUM.INSTTEEREDUCTHDBBD=100X65MM
SUM.INST.TRAMBBD=100MML=0.42HD/PN10
SUM.INST.TRAMBBD=100MML=0.27HD/PN10
SUM.INST.VLVULADECOMPUERTAVOLANTEPILOTEADABBD=100MMHD/PN10
SUM.INST.FILTRODEVLVULABBD=100MMHD/PN10
SUM.INST.VLVULADECONTROLBBD=100MMHD/PN10
SUM.INST.JUNTDESMONTBB100MMHD/PN10
SUM.INS.TRAML=0.4BB65MMHD/PN10
SUM.INS.TRAML=0.25BB65MMHD/PN10
SUM.INST.CODO90BB65MMHD/PN10
SUM.INST.JUNTDESMONTBB65MMHD/PN10
SUM.INS.TRAML=1.02BB65MMHD/PN10
SUMINST.VALCOMPCONVOLANTBB65MHD
SUM.INST.FILTRODEVLVUBBD=65MMHD
SUM.EINSTAL.VLVULAREDUCTORADEPRESINPILOTEADABBD=65MMHD/PN10
SUM.EINSTAL.COLLARNRRD=150MMX1"
SUM.EINST.VLVULADEBOLARRD=1"ACEROINOXIDABLEPN10
SUM.EINSTAL.TRAMODETUBERARR/NPTD=1"L=0,133MACEROINOXIDABLEPN10
PROVIS.EINSTVALV.DEAIRECOMBINADORRD=1"5/64"HD125PSI
SISTEMASIFNPARAVENTILACIONINTERNAE/CD=100PVC0.8MPa
TAPARECTANGULAR800X700HD
ESCALONESVARILLACORRUGADAD=20MML=0.3M
ACCESORIOSADICIONALES
SUM.INST.PLACAREDUCT100X50MMACERO
SUM.INST.COD90RR/NPTD=1"HACER
SUM.INSTCODOHDU/ED=100MMX90
REDTERCIARIA
Replanteoynivelacinlineal
Excavacinamano,suelosinclasificar02m
Rasanteofondodezanja
Preparacindefondodezanjaconcamadearenae=10cm
SUMINISTRODETUBERIAPVCDE200MM
INSTALACINDETUBERIAPVCDE200MM
Rellenocompactadoconmaterialdesitio
ROTURVEREDA(INCLUYERETIRODEREPLANT)
REPOS.DEVEREDASE=7CMF'C=180KG/CM2
Aceroderefuer.(inclu.corteydoblad)
Hormignsimplefc'=210Kg/cm2
HormigonpobredecementoPortland,ClaseC,f'c=140Kg/cm2parareplantillos
COLOCACIONBMCONTROLHORIZ.YVERT.GEOREFENCIADOS
PLANDEMANEJOAMBIENTAL
MITIGACIONDEIMPACTOSAMBIENTALES

U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
GLB
U
U

2.00
1.00
1.00
2.00
1.00
1.00
1.00
2.00
1.00
2.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

87.53
105.53
105.53
498.00
219.60
438.00
288.00
66.00
66.00
54.00
79.20
156.00
331.81
127.09
211.81
23.70
61.73
120.00
1,631.04
291.94
256.09
9.47

175.06
105.53
105.53
996.00
219.60
438.00
288.00
132.00
66.00
108.00
158.40
156.00
663.62
127.09
211.81
23.70
61.73
120.00
1,631.04
291.94
256.09
9.47

U
U
U

2.00
1.00
3.00

75.53
72.00
156.00

151.06
72.00
468.00

KM
M3
M2
M2
M
M
M3
M2
M2
KG
M3
M3
U

2.38
1,321.13
477.05
477.05
2,385.26
2,385.26
1,171.16
1,431.16
1,291.00
1,587.46
82.78
9.81
4.00

948.70
9.41
1.98
2.52
18.88
1.91
3.41
3.58
15.16
1.60
129.61
119.65
1,210.80

2,257.91
12,431.83
944.56
1,202.17
45,033.71
4,555.85
3,993.66
5,123.55
19,571.56
2,539.94
10,729.12
1,173.77
4,843.20

GLB

1.00
TOTAL:

48,000.00

48,000.00
5,331,019.80

266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
282
281

CANTIDAD

P.UNITARIO

TOTAL

ESTOSPRECIOSNOINCLUYENIVA
SON:CINCOMILLONESTRESCIENTOSTREINTAYUNMILDIECINUEVEdolaresOCHENTAcentavos+IVA
RIOBAMBA, 24 DE MARZO DE 2011
ING. FRANCISCO PEA C.
REPRESENTANTE LEGAL
RIPCONCIV CIA. LTDA.

You might also like