ANALISIS HARGA SATUAN PEKERJAAN

Perbaikan Atap dan JendelaBalai Struktur dan Konstruksi Bangunan

TAHUN ANGGARAN : 2013

Bongkaran Plafond, 1 m2
- Tenaga
0.09 oh Pekerja
0.01 oh Mandor
- Sewa Alat
0.01 oh Alat Bantu

x Rp.
x Rp.

55,000.00 = Rp.
75,000.00 = Rp.

4,950.00
750.00

x Rp.

75,000.00 = Rp.
Jumlah
Rp.
Keuntungan 10%
Total
Dibulatkan

750.00
6,450.00
645.00
7,095.00
7,100.00

Bongkaran Penutup Atap 1 m2

- Tenaga
0.09 oh Pekerja
0.01 oh Mandor
'- Alat bantu
0.01 oh Alat Bantu

x Rp.
x Rp.

55,000.00 = Rp.
75,000.00 = Rp.

4,950.00
750.00

x Rp.

75,000.00 = Rp.
Jumlah
Rp.
Keuntungan 10%
Total
Dibulatkan

750.00
6,450.00
645.00
7,095.00
7,100.00

x Rp.
x Rp.
x Rp.

500,000.00 = Rp.
2,500.00 = Rp.
5,500.00 = Rp.

550,000.00
11,000.00
24,200.00

Pasang kaca tempered tebal 12 mm, 1 m2

- Bahan
1.1 m2 Kaca tempered 12 mm
4.4 m1 Karet List
4.4 m1 sealant
- Tenaga
0.9 oh Pekerja
0.75 oh Tukang
0.075 oh Kepala tukang
0.0075 oh Mandor

x
x
x
x

Rp.
Rp.
Rp.
Rp.

55,000.00
60,000.00
70,000.00
75,000.00

=
=
=
=

Keuntungan 10 %
Jumlah
Pembulatan

Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
45,000.00
5,250.00
562.50
685,512.50
68,551.25
754,063.75
754,000.00

Rangka Plafond (50x100) cm, 1m2

- Bahan
0.014 m3 Kayu Borneo kaso 5/7cm
0.16 kg Paku
- alat Bantu
0.01 oh Alat Bantu
- Tenaga
0.15 oh Pekerja
0.2 oh Tukang
0.03 oh Kepala tukang
0.02 oh Mandor

Pekerjaan Plafond plywood 4 mm, 1m2

- Bahan
0.5 lbr Plywood
0.18 kg Paku
- alat Bantu
0.01 oh Alat Bantu
- Tenaga
0.07 oh Pekerja
0.48 oh Tukang
0.01 oh Kepala tukang
0.01 oh Mandor

Penutup Atap Zingcalume t=0,5 mm, 1 m2

- Bahan
1.2 m2 Atap Zincalume, t=0.4 mm,
4 bh Paku Kait, tinggi10cm
0.065 oh Alat bantu
- Tenaga
0.075 oh Pekerja
0.1 oh Tukang
0.02 oh Kepala tukang
0.0025 oh Mandor

x Rp.
x Rp.

4,000,000.00 = Rp.
16,000.00 = Rp.

56,000.00
2,560.00

x Rp.

150,000.00 = Rp.

1,500.00

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

8,250.00
12,000.00
2,100.00
1,500.00
83,910.00
8,391.00
92,301.00
92,000.00

x Rp.
x Rp.

50,000.00 = Rp.
16,000.00 = Rp.

25,000.00
2,880.00

x Rp.

150,000.00 = Rp.

1,500.00

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

x Rp.
x Rp.
x Rp.
x
x
x
x

Rp.
Rp.
Rp.
Rp.

55,000.00 =
60,000.00 =
70,000.00 =
75,000.00 =
Jumlah
Keuntungan 10%
Total
Dibulatkan

55,000.00 =
60,000.00 =
70,000.00 =
75,000.00 =
Jumlah
Keuntungan 10%
Total
Dibulatkan

Rp.
Rp.
Rp.
Rp.
Rp.

3,850.00
28,800.00
700.00
750.00
63,480.00
6,348.00
69,828.00
70,000.00

75,000.00 = Rp.
1,500.00 = Rp.
12,500.00 = Rp.

90,000.00
6,000.00
812.50

55,000.00 =
60,000.00 =
70,000.00 =
75,000.00 =
Jumlah
Keuntungan 10%
Total
Dibulatkan

Rp.
Rp.
Rp.
Rp.
Rp.

4,125.00
6,000.00
1,400.00
187.50
108,525.00
10,852.50
119,377.50
119,000.00

Bubungan Atap Zincalume t=0,5 mm, 1 m'

- Bahan
1.2 m2 Bubungan Zincalume, t=0.4 mm,
4 bh Paku Kait, tinggi10cm
0.065 oh Alat bantu
- Tenaga
0.05 oh Pekerja
0.1 oh Tukang
0.02 oh Kepala tukang
0.0025 oh Mandor

x Rp.
x Rp.
x Rp.
x
x
x
x

Rp.
Rp.
Rp.
Rp.

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00 = Rp.
1,000.00 = Rp.
12,500.00 = Rp.
55,000.00 =
60,000.00 =
70,000.00 =
75,000.00 =
Jumlah
Keuntungan 10%
Total
Dibulatkan

72,000.00
4,000.00
812.50

Rp.
Rp.
Rp.
Rp.
Rp.

2,750.00
6,000.00
1,400.00
187.50
87,150.00
8,715.00
95,865.00
96,000.00

7,500.00 = Rp.

329.25
1,309.84
3,508.80
2,574.00
7,500.00
15,221.89
1,522.19
16,744.08
17,000.00

1 m2 UNIT SCAFOLDING (STOODWERK)

0.0439 bh Main Frame MF 190
0.4678 bh Join Pin
0.5848 bh Cross Brace CB 220
0.1170 bh Cat Walk ( 500 x 1800 )
1.0000 ls

Upah Kerja

2,800.00 = Rp.
6,000.00 = Rp.
22,000.00 = Rp.
7,500.00 = Rp.

Jumlah
Rp.
Keuntungan 10%
Total
Dibulatkan

Bandung, 15 Pebruari 2013

PT. TRI PUTRA DAMAI

HULMAN SINAGA
Direktur Utama