Estimate Cost Summary

Point of Precense (PoPs)

Tower
Site Survey
Access Points
Backhaul
Clients
Site Survey
CPE

Total
Rp134,700,000
Rp15,000,000
Rp2,000,000
Rp38,000,000
Rp79,700,000
Rp458,000,000
Rp80,000,000
Rp378,000,000

Network Topology
Point of Precense (PoP)
Sector
Back Haul Links
Clients

5
20
10
200

Site Survey / PoP

Transport
Man-Hour

Rp200,000
Rp200,000

Total

Rp400,000

Back Haul / PoP

Access Point 5GHz
Antenna 24 dBi
Lightning Arrestor
UTP LAN Cable 40m
Hub
Installation Fee

Total

Rp5,000,000
Rp2,000,000
Rp150,000
Rp120,000
Rp200,000
Rp500,000

Rp7,970,000

Access Point / Sector

Access Point / CPE
Pigtail
Antenna 16dBi
Lightning Arrestor
Power over Ethernet (PoE)
UTP LAN Cable 40m

Rp700,000
Rp30,000
Rp500,000
Rp150,000
Rp150,000
Rp120,000

Installation Fee

Rp250,000

Total

Rp1,900,000

Client Cost
Access Point / CPE
Pigtail
Antenna 24dBi
Power over Ethernet (PoE)
Simple Pipe Tower
UTP LAN cable 20m

Rp700,000
Rp30,000
Rp500,000
Rp150,000
Rp200,000
Rp60,000

Installation Fee

Rp250,000

Total

Rp1,890,000

Tower / PoP
Tower 25m
Rp. 500-600.000/5m

Rp3,000,000

Total

Rp3,000,000