You are on page 1of 2

ASSETS

Current Assets: Note Cash and cash Equivalents Trade and other Receivables Inventories Prepaid Expenses Total current assets (1) 400,000 750,000 1,000,000 100,000 2,250,000

Non-current Assets: Property, Plant & Equipment (2) Long term Investments (inv. In assoc.) Intangible Properties (3) Total non-current assets Total assets 5,600,000 1,300,000 350,000 7,250,000 9,500,000

LIABILITIES AND SHAREHOLDERS EQUITY Current Liabilities: Trade and other payables (4) 1,210,000 400,000 140,000 1,750,000

Mortgage Note Payable-current portion Estimated Liability For Damages Total current liabilities

Non-current Liabilities: Mortgage note Payable-remaining portion Loan Payable- due June 30, 2014 Total non-current liabilities 1,600,000 500,000 2,100,000

Shareholders Equity: Share Capital Reserves Retained Earnings Total shareholders equity Total Liabilities and Shareholders Equity (5) 3,000,000 1,400,000 1,250,000 5,650,000 9,500,000

You might also like